IF YOU
  1. You are the owner / manager of a country hotel
  2. You have a lack of license plate in season
  3. Your hotel has undeveloped territory
  4. You want to attract additional income to your business without significant costs
  5. You want an additional competitive advantage
  6. You want to give variety to your guest in the choice of room stock
  7. Do you want to support the development of eco-tourism in our country?

GOOD THEN YOU SHOULD KNOW

WE HAVE A DECISION FOR YOU.
AND NOW WE WILL TELL HOW IT WORKS.
STEP 1
CHOOSE A PLACE
An area of 0.5-2 hectares.

Your hotel has a territory that is located
• In the woods
• On the shore of a reservoir / river / lake
• In field
• In the mountains

Nearby
• Possible connection to communications
• Sanitary unit

We will calculate from the number of 6 modules (the optimal number of modules for the profitability of their provision)
STEP 2
Choosing the right module
STEP 2
Choosing the right module
safari
CONSTRUCTION COST
218 000
р.
Frame Section * 2pcs
Roof * 2pcs
Door * 1pcs
Blank wall * 1pcs
prizma
CONSTRUCTION COST
90 000
р.
Frame Section * 2pcs
Roof * 2pcs
Door * 1pcs
Blank wall * 1pcs
STEP 3
WE INSTALL THE PLATFORM
FOR MODULES
Installation of the platform is according to the drawings
from the company Wild House. Company employees
advise and help with installation and
choosing a painting platform.

The cost of the platform is 8 * 4 m
for the South module 50 000 RUB
The cost of the platform is 5 * 4 m
for the module "Prism" 35 000 RUB
STEP 4
WE CHOOSE THE MODULE KIT
Each residential module will need to conduct electricity.
On average, a project of 6 modules and 1 sanitary unit will require 150,000 RUB together with
work and materials, provided that the modules will be located no more than 10 m
apart from each other.
MODULE "SOUTH" FOR 3 PEOPLE
60 000 RUB.
Slatted bed * 3pcs
Spring mattress * 3pcs
Mattress cover * 3pcs
Bed linen for 1 bed * 3pcs
Pillow * 3pcs
Quilt * 3pcs
Towel * 3pcs
Towel * 3pcs
Bedside table * 2pcs
Shelving with shelves * 1pcs
Rack with a hanger * 1pc
Rod for clothes, white * 1pc
Hangers, black * 10pcs
Underframe * 1pcs
Countertop * 1pc
Chair * 3pcs
Mini fridge * 1pcs
Taz rated * 1pc
Floor lamp / reading, aluminum * 1pc
Table lamp, beige * 1pc
LED * 1pcs
Duwi extension cord 3 sockets * 1pc
Mug, clear glass * 3pcs
Glass, clear glass * 3pcs
Kettle * 3pcs
Hook, silver * 3pcs
Plaid, gray * 1pcs
Trash bin * 1pcs
MODULE "PRIZMA" FOR 3 PEOPLE
43 000 RUB.
Slatted bed * 2pcs
Spring mattress * 2pcs
Mattress cover * 2pcs
Bed linen for 1 bed * 2pcs
Pillow * 2pcs
Blanket * 2pcs
Towel * 2pcs
Bedside table * 2pcs
Pouf * 2pcs
Shelving - Kitchenette * 1pc
Galvanized basin * 1pcs
Duwi extension cord 3 sockets * 1pc
Plaid, gray * 1pcs
Trash bin * 1pcs
Lamp * 1pcs
Cart * 2pcs
Mini fridge * 1pcs
STEP 5
POWER SUPPLY
Each residential module will need to conduct electricity.
On average, a project of 6 modules and 1 sanitary unit will require 150,000 RUB together with
work and materials, provided that the modules will be located no more
than 10 meters apart.
STEP 7
CONSTRUCTION OF PLATFORMS AND INSTALLATION OF MODULES
SUPPORTS:

South
Cost of work
2 slave * 2 days * 3500 RUB = 14000 RUB
14000 RUB * 6 pcs = 84000 RUB


MODULES:
South
Cost of work
2 slave * 1 day * 3500 RUB = 7000 RUB
7000 RUB * 6 pcs = 42000 RUB


EQUIPMENT:
South

Cost of work
1 slave * 0.3 days * 3500 RUB = 1050 RUB
1050 RUB * 6 pcs = 6300 RUB
TOTAL: 132,200 RUB


Призма
Стоимость работы
2 раб. * 1 день *3500 РУБ = 7000 РУБ
7000 РУБ * 6 шт = 42000 РУБ



Призма
Стоимость работы
2 раб. * 0,5 день * 3500 РУБ = 3500 РУБ
3500 РУБ * 6 шт = 21000 РУБ



Призма
Стоимость работы
1 раб. * 0,2 дня * 3500 РУБ = 700 РУБ
700 РУБ * 6 шт = 4200 РУБ

ИТОГО: 67 200 РУБ
GLAMPING "SOUTH"
CAMP COSTS
2 250 300 RUB

Revenue from the camp
5000 RUB * 60 days * 6 pcs = 1 800 000 RUB

  • 120 000 RUB (administrative expenses)
  • 3% (service)
  • 6% (taxes)
  • 5% (contingencies)
  • 30% (profit from food)
  • 5% (rental income)

TOTAL:
NET PROFIT IN THE SEASON 2 058 000 RUB
PAYBACK: 1.09 YEARS

GLAMPING "PRIZMA"
CAMP COSTS
1 225 200 RUB

Revenue from the camp
3,000 RUB * 60 days * 6 pcs = 1,080,000 RUB

  • 90 000 RUB (administrative expenses)
  • 3% (service)
  • 6% (taxes)
  • 5% (contingencies)
  • 30% (profit from food)
  • 5% (rental income)

TOTAL:
NET PROFIT IN THE SEASON 2 058 000 RUB
PAYBACK: 1.09 YEARS